|
|
Local Authority Budget for the Financial Year Ending 31st December 2008
Main Revenue Income 2008
| Income |
2008 € |
2008 % |
| Rates |
7,012,200 |
35 |
| Local Government Fund |
3,502,532 |
18 |
| Specific State Grants |
4,566,680 |
23 |
| Goods and Services |
4,897,700 |
25 |
| Total |
19,979,112 |
101 |
How Income will be spent by Programme Group
| Programme Group |
2008 € |
2008 % |
| Housing and Building |
4,315,986 |
22 |
| Road Transportation and Safety |
3,175,487 |
16 |
| Water Supply and Sewerage |
0 |
0 |
| Development Incentives and Controls |
1,167,520 |
6 |
| Environmental Protection |
836,276 |
4 |
| Recreation and Amenity |
762,261 |
4 |
| Agriculture, Education, Health and Welfare |
2,401,000 |
12 |
| Miscellaneous Services |
4,039,519 |
20 |
| County Charge |
3,281,063 |
16 |
| Total |
19,979,112 |
100 |
What Income will be spent on
| |
2008 € |
2008 % |
| Payroll |
4,649,062 |
23 |
| Operation |
8,502,807 |
43 |
| Administration |
191,000 |
1 |
| Establishment |
2,074,280 |
10 |
| Financial |
1,280,900 |
6 |
| Miscellaneous |
0 |
0 |
| County Demand |
3,281,063 |
16 |
| Total |
19,979,112 |
100 |
Comparison Year on Year of Programme Group: Expenditure Budgets
| Programme Group |
2008 € |
2007 € |
| Miscellaneous Services |
4,039,519 |
3,878,587 |
| Agriculture and Education |
2,401,000 |
2,001,000 |
| Recreation and Amenity |
762,261 |
668,654 |
| Environmental Protection |
836,276 |
813,182 |
| Development Incentives and Controls |
1,167,520 |
970,580 |
| Road Transportation and Safety |
3,175,487 |
2,833,156 |
| Housing and Building |
4,315,986 |
4,464,997 |
Comparison Year on Year of Programme Group: Income Budgets
| Programme Group |
2008 € |
2007 € |
| Miscellaneous Services |
330,000 |
328,500 |
| Agriculture and Education |
2,401,000 |
2,001,000 |
| Recreation and Amenity |
26,200 |
24,920 |
| Environmental Protection |
89,500 |
73,000 |
| Development Incentives and Controls |
365,000 |
300,000 |
| Road Transportation and Safety |
3,024,680 |
2,774,370 |
| Housing and Building |
3,228,000 |
3,388,000 |
|